1. Home
  2. Vol 3, No 1 (2018)
  3. Pangestu

The PDF file you selected should load here if your Web browser has a PDF reader plug-in installed (for example, a recent version of Adobe Acrobat Reader).

If you would like more information about how to print, save, and work with PDFs, Highwire Press provides a helpful Frequently Asked Questions about PDFs.

Alternatively, you can download the PDF file directly to your computer, from where it can be opened using a PDF reader. To download the PDF, click the Download link above.

Fullscreen Fullscreen Off

Abstract


The intangible factors in iron ore mining project can be calculated quantitively by using Black-Scholes-Merton Formula. Based on calculation results, NPV value using Discounted Cash Flow (DCF) is obtained that amount Rp. 384.410.329.525. The parameters of Black-Scholes-Merton (BSM) Formula has value amount: Volatility of Commodity Price (σ2)=4,5%, Risk Free Rate (r)=7,61%, Value of Underlying Asset (S)=Rp. 493.178.856.998,86, Capital Budget (K)=Rp. 16.213.165.807, and Loss of Opportunities (γ)=3,28%. So that the value of eNPV is Rp. 539.768.362.897,60 with Option Value (C) amount Rp. 155.358.033.372,49. Sensitivity analysis shows that Option Value (C) is directly proportional to the increment of Value of Underlying Asset (S) and Risk Free Rate (r). Meanwhile the Option Value (C) is inversely proportional to Capital Budget (K), Loss of Opportunities (γ), and Project Time Period (t). The increment Volatility of Commodity Price does not influence Option Value (C).